Profile

Industry Sector Property, Real Estate and Construction
Industry Sub Sector Building Construction
Established 26 August 1953
Listed 9 February 2010
Listed Company Code PTPP
Listed Shares 4,842,436,500
Dividend Yes
Major Shareholders (>5%) Government of Indonesia (51.00%)
Key Subsidiaries PP Pracetak
PP Properti
Gitanusa Sarana Niaga

Stock Quote Pembangunan Perumahan (PP) - PTPP:

Business Summary

The company's construction segment includes highrise buildings, roads, bridges, ports, power plants and dams. Its property segment involves commercial centers, apartments, offices, landed houses and hotels. The EPC segment includes power plants, oil & gas as well as mining. Lastly, PP's investment segment consists of power plants, toll roads and ports.

Contribution to Total Revenues in 2012-2016:

(Sub)Segment   2012   2013   2014   2015   2016
Building Construction 55.33% 53.32% 53.39% 42.72% 34.11%
Roads & Bridges 10.66% 10.70%  9.97%  8.56% 20.97%
Irrigation  1.88%  1.35%  1.07%  2.40%  1.37%
Harbors 11.56% 12.25% 14.61% 19.42%  9.34%
Property & Realty  1.54%  2.22%  5.19% 11.06% 13.25%
EPC 16.88% 12.40%  8.78%  6.53% 14.37%
Others  2.14%  7.76%  6.99%  9.31%  6.78%
Revenues
  100%  100%  100%  100%  100%

Source: Pembangunan Perumahan, Annual Report 2014

Pembangunan Perumahan's Financial Highlights:

      2013     2014     2015     2016     2017
Sales 11,655.8 12,427.4 14,217.4 16,458.9
Gross Profit  1,272.9  1,549.7  2,007.0  2,455.5
Net Income    420.7    533.4    740.2  1,023.4
Operating Income
 1,073.4  1,268.4  1,597.0  1,968.2
Profit before Tax    766.9    920.9  1,287.4  1,703.6
Total Assets 12,415.7 14,579.2 19,159.0 31,232.8
Total Liabilities 10,430.9 12,244.2 14,011.7 20,436.6
Earnings per Share¹      87     110     153     210
Dividend per Share¹    19,19   26,06    21,97   
continued     2008     2009     2010     2011     2012
Sales  3,933.7  4,203.3  4,401.2  6,231.9  8,003.9
Gross Profit    285.4    342.5    418.0    705.7    854.5
Net Income    121.6    163.3    201.6    240.2    309.7
Operating Income
   201.3    243.8    295.6    574.8    710.8
Profit before Tax    178.8    270.4    326.7    418.5    545.4
Total Assets  2,783.1  4,125.6  5,444.1  6,933.4  8,550.9
Total Liabilities  2,358.3  3,577.5  4,182.2  5,507.9  6,895.0
Earnings per Share¹     563      43      42      50      64
Dividend per Share¹     n.a.     n.a.    10,11    14,57    14,88

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Pembangunan Perumahan, Annual Report 2016

Projection Pembangunan Perumahan's Future Corporate Earnings:

    2018   2019  2020F  2021F  2022F
Sales 25,120.0 24,660.0 21,843.0 26,597.0 26,027.0
Net Income  1,502.0   930.0   622.0   835.0   755.0
EBITDA  3,126.0  3,401.0  2,652.0  3,411.0  3,541.0
P/E Ratio (x)
    3.7     5.9     8.8     6.6     7.3
P/B Ratio (x)     0.4     0.4     0.4     0.4     0.3

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Sources: Danareksa Sekuritas (20.06.2020)

Location

Contact Details

Plaza PP
Jalan Letjend. T.B. Simatupang No. 57,
Pasar Rebo, Jakarta - 13760
Phone: +62 21 840 3883
Fax: +62 21 840 3890
Email: [email protected]
www.pt-pp.com