Profil

Industry Sector Agriculture
Industry Sub Sector Plantation
Established 12 August 1992
Listed 9 June 2011
Listed Company Code SIMP
Listed Shares 15,816,310,000
Dividend Yes
Major Shareholders (>5%) Indofood Agri Resources Ltd (72.00%)
Indofood Sukses Makmur (6.71%)
Key Subsidiaries PP London Sumatra Indonesia
Lajuperdana Indah
Mega Citra Perdana
Komoditi Utama

Stock Quote Salim Ivomas Pratama - SIMP:

Business Summary

Salim Ivomas Pratama has two business divisions:

Plantations Division; engages in the commercial cultivation of oil palm plantations. Most of the revenue is generated through the sale of crude palm oil (CPO), fresh fruit bunches (FFB) and palm kernel. Other commodities that are cultivated include sugar and rubber.

Edible Oils & Fats Division; engages in the manufacture and sale of palm oil-based cooking oil, margarine and shortening for the domestic and overseas markets.

The company owns large planted areas in Sumatra (Riau, North and South Sumatra), Kalimantan (West and East Kalimantan), Sulawesi and Java.

In June 2011, the company conducted an initial public offering (IPO) on the Indonesia Stock Exchange (IDX). Through this corporate action it raised IDR 3.3 trillion.

Salim Ivomas Pratama owns a 59.5 percent stake in Perusahaan Perkebunan London Sumatra Indonesia (Lonsum).

Salim Ivomas Pratama's Operational Highlights:

     2011    2012    2013    2014    2015    2016
Oil Palm (Planted Area)
in hectares
216,837 230,919 239,921 246,055 246,359 247,430
Rubber (Planted Area)
in hectares
 22,185  21,802  21,759  21,697  21,338  20,115
Sugar Cane (Planted Area)
in hectares
 12,255  12,333  11,645  13,062  13,358  13,249
Fresh Fruit Bunches
in thousand tons
  2,797   2,973   2,895   3,259   3,414   2,981
Crude Palm Oil
in thousand tons
   838    880    810    956   1,002    833
Palm Kernel
in thousand tons
   195    207    187    218    235    201
Rubber
in thousand tons
    17     17     16     16     16     13
Sugar
in thousand tons
    20     62     76     73     67     66

Source: Salim Ivomas Pratama, Annual Report 2016

Salim Ivomas Pratama's Financial Highlights:

     2010    2011    2012    2013    2014    2015    2016
Net Sales  9,484.3 12,605.3 13,844.9 13,279.8 14,962.7 13,835.4 14,530.9
Gross Profit  3,545.5  4,341.8  3,894.3  2,906.2  4,035.2  3,100.5  3,449.9
Operating Profit  2,239.5  3,136.5  2,446.9  1,730.2  2,480.0  1,631.9  2,050.3
EBITDA
 3,142.5  3,945.5  3,210.4  2,346.8  3,362.9  2,511.0  3,327.3
Net Income
  971.0  1,666.6  1,156.9   493.5   865.8   264.5   538.3
Total Assets 21,063.7 25,510.3 26,574.4 28,065.0 30,996.1 31,967.1 32,537.6
Total Liabilities 11,324.6 10,339.2 10,482.4 12,367.0 14,583.9 14,465.7 14,919.3
Basic Earnings
per Share¹
    77     115      73      31      56      17      35

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Salim Ivomas Pratama, Annual Report 2016

Projection Salim Ivomas Pratama's Future Corporate Earnings:

    2018   2019  2020F  2021F  2022F
Net Revenue 14,059.0 13,059.0 13,259.0 14,408.0 14,961.0
Net Profit   (77.0)  (546.0)    45.0   155.0   170.0
EBITDA  2,233.0  1,943.0  2,595.0  2,809  2,938.0
P/E Ratio (x)
P/BV (x)

in billion IDR, unless otherwise stated
Source: Sinarmas Sekuritas (14.05.2020)

Lokasi

Detail Kontak

Sudirman Plaza, Indofood Tower, 22nd Floor
Jalan Jendral Sudirman Kav. 76-78
Jakarta 12910
Phone: +62 21 5795 8822
Fax: +62 21 5793 7503
Email: [email protected]
www.simp.co.id