Profil

Industry Sector Trade, Services & Investment
Industry Sub Sector Wholesale
Established 13 October 1972
Listed 19 September 1989
Listed Company Code UNTR
Listed Shares 3,730,135,136
Dividend Yes
Major Shareholders (>5%) Astra International (59.50%)
Key Subsidiaries Pamapersada Nusantara
United Tractors Pandu Engineering
Tuah Turangga Agung
Andalan Multi Kencana

Stock Quote United Tractors - UNTR:

Business Summary

United Tractors has three business units:

Construction Machinery
Mining Contracting
Mining

United Tractors is a subsidiary of Astra International, Indonesia's largest diversified conglomerate.

The machinery business unit of United Tractors is the sole distributor for heavy equipment on the Indonesian market. Its machinery products (which are used in mining, plantation, construction, forestry, material handling and transportation) include Komatsu, UD Trucks, Scania, Bomag, Komatsu Forest and Tadano. The company also provides after sales services through its distribution network which consists of 18 branches, 22 support offices and 12 representative offices.

The mining contracting business segment, which is carried out by the company's subsidiary Pamapersada Nusantara, provides mining services, including mine planning, exploration, infrastructure construction, mining, transportation, barging and loading. It is Indonesia's largest mining contractor and its activities are conducted throughout all well known coal mining areas in Indonesia.

The mining business unit covers United Tractor's activities as a coal mine operator, carried out by Prima Multi Mineral (a subsidiary of Pamapersada Nusantara). In South Kalimantan, Prima Multi Mineral owns high quality coal reserves of 6,700 kcal (adb) with production capacity of three million tons per year. Coal mining is also carried out by Tuah Turangga Agung, which was acquired in 2008 and is located in Central Kalimantan. It has concession rights to a coal mining area of 4,897 hectares for 30 years. Production capacity amounts to 2.5 million tons per year. Through several acquisitions, United Tractors currently manages nine mining concession areas with estimated coal reserves totaling 424 million tons, ranging from medium to high quality coal.

United Tractors' Revenue Contribution by Business Unit:

    2010   2011   2012   2013   2014   2015
Construction Machinery
  8.4%   9.9%  10.4%     n.a.   28.2%   27.6%
Mining Contracting
 45.4%  40.7%  50.0%     n.a.   63.0%   61.9%
Mining
 46.3%  49.4%  39.6%     n.a.    8.9%    7.7%
Construction Industry      -      -      -      -      -    2.7%

Source: United Tractors, Annual Report 2015

United Tractors' Financial Highlights:

     2010    2011    2012    2013    2014    2015    2016
Net Revenue 37,323.9 55,052.6 55,953.9 51,012.4 53,141.8 49,347.5 45,539.2
Gross Profit  6,795.7 10,193.5 10,521.0  9,516.8 12,070.4 11,702.3  9,661.0
Profit before Tax  5,061.3  7,784.6  7,446.8  6,587.3  6,506.7  4,192.7  6,730.0
Net Income  3,872.9  5,900.9  5,779.7  4,833.7  5,361.7  3,853.5  5,002.2
Total Assets 29,700.9 46,440.1 50,300.6 57,362.2 60,306.8 61,715.4 63,991.2
Total Liabilities 13,535.5 18,936.1 18,000.1 21,713.3 21,777.1 22,465.1 21,369.3
Earnings per
Share¹
  1,164   1,657   1,549   1,296   1,437   1,033   1,341
Cash Dividend
per Share¹
    430     635     620     515    740    691

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: United Tractors, Annual Report 2016

Future Forecast United Tractors' Corporate Earnings:

     2017    2018    2019   2020F   2021F   2022F
Net Revenue 64,559.0 84,625.0 84,430.0 65,610.0 74,428.0 77,831.0
EBITDA 14,261.0 23,296.0 22,537.0 15,928.0 19,696.0 21,845.0
Net Income  7,403.0 11,126.0 11,312.0  7,606.0 10,215.0 10,957.0
PER (x)
   14.0     7.8     7.7    11.4     8.5     7.9
P/BV (x)
    2.3     1.6     1.5     1.4     1.3     1.2
ROAA (%)       -    11.2     9.9     7.1     9.5     9.8

in billion IDR rupiah unless otherwise stated
Source: Danareksa Sekuritas (27.09.2020)

Lokasi

Detail Kontak

Jalan Raya Bekasi Km. 22,
Cakung Jakarta - 13910
Phone: +62 21 2457 9999
Fax: +62 21 460-0657
Email: [email protected]
www.unitedtractors.com