Profile

Industry Sector Consumer Goods
Industry Sub Sector Cosmetics and Household
Established 8 February 1999
Listed 11 December 2015
Listed Company Code KINO
Listed Shares 1,428,571,500
Dividend Yes
Major Shareholders (>5%) Kino Investindo (69.50%)
Harry Sanusi (10.60%)
Key Subsidiaries Kino International Pte. Ltd.
Dutalestari Sentratama
Kino Consumer Philippines Inc.
Kino Vietnam Co. Ltd.

Stock Quote Kino Indonesia - KINO:

Kino Indonesia's Financial Highlights:

    2014   2015   2016   2017   2018
Revenue  3,339.4  3,603.8  3,493.0
Gross Profit
 1,146.1  1,468.4  1,404.4
Profit Before Tax   137.5   336.9   219.3
Net Profit
  104.0   263.0   180.6
Total Assets  1,863.4  3,211.2  3,284.5
Total Liabilities  1,201.0  1,434.6  1,332.4
Earnings per Share¹
   112    234    126
Dividend per Share¹     37

in billion IDR rupiah, unless stated otherwise
¹ in IDR rupiah

Source: Kino Indonesia, Annual Report 2016


Projection Kino Indonesia's Future Corporate Earnings:

    2018   2019  2020F  2021F  2022F
Net Revenue  3,612.0  4,679.0  5,090.0  5,588.0  6,178.0
Net Profit   150.0   251.0   297.0   375.0   503.0
EBITDA   275.0   603.0   660.0   766.0   923.0
P/E Ratio (x)    26.4     7.6    13.3    10.6     7.9
P/BV (x)     1.8     1.5     1.4     1.2     1.1

in billion IDR, unless otherwise stated
Source: Trimegah Sekuritas (22.04.2020)

Location

Contact Details

Datascrip Building 9th Floor,
Jalan Selaparang, Blok B15 Kav 9,
Komplek Kemayoran,
Jakarta - 10610
Phone: +62 21 6545 422
Email: [email protected]
www.kino.co.id